{"total_count":24,"budgets":[{"id":2,"code":"SMD001","description":"Service Fees","department":"MG","original_plan":"23022000.00","year":2026,"po_type":"NORMAL","q1_plan":"8452800.00","q2_plan":"4960500.00","q3_plan":"3079500.00","q4_plan":"6529200.00","q1_results":"0.000000000000","q2_results":"584695.900000000000","q3_results":"634438.490000000000","q4_results":"0.000000000000"},{"id":3,"code":"SMD002","description":"Supplies","department":"MG","original_plan":"1908000.00","year":2026,"po_type":"NORMAL","q1_plan":"522000.00","q2_plan":"462000.00","q3_plan":"462000.00","q4_plan":"462000.00","q1_results":"0.000000000000","q2_results":"217622.400000000000","q3_results":"317954.600000000000","q4_results":"0.000000000000"},{"id":4,"code":"SMD003","description":"Travel","department":"MG","original_plan":"2940000.00","year":2026,"po_type":"NORMAL","q1_plan":"760000.00","q2_plan":"860000.00","q3_plan":"720000.00","q4_plan":"600000.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":5,"code":"SMD004","description":"Electricity","department":"MG","original_plan":"30406668.44","year":2026,"po_type":"Open","q1_plan":"6534476.12","q2_plan":"7380021.42","q3_plan":"7558472.28","q4_plan":"8933698.62","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":6,"code":"SMD005","description":"Water, electricity, fuel","department":"MG","original_plan":"8270011.66","year":2026,"po_type":"Open","q1_plan":"4133841.71","q2_plan":"1171048.36","q3_plan":"916849.50","q4_plan":"2048272.10","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":7,"code":"SMD006","description":"Fringe benefits","department":"MG","original_plan":"8232000.00","year":2026,"po_type":"NORMAL","q1_plan":"1082000.00","q2_plan":"3550000.00","q3_plan":"350000.00","q4_plan":"3250000.00","q1_results":"0.000000000000","q2_results":"2040333.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":8,"code":"SMD007","description":"Communications","department":"MG","original_plan":"1568397.52","year":2026,"po_type":"Open","q1_plan":"400789.22","q2_plan":"390661.12","q3_plan":"388270.22","q4_plan":"388676.97","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":9,"code":"SMD008","description":"Rent","department":"MG","original_plan":"9282000.00","year":2026,"po_type":"Open","q1_plan":"2320500.00","q2_plan":"2320500.00","q3_plan":"2320500.00","q4_plan":"2320500.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":10,"code":"SMD009","description":"Repair","department":"MG","original_plan":"4561200.00","year":2026,"po_type":"NORMAL","q1_plan":"1072800.00","q2_plan":"1312800.00","q3_plan":"1482800.00","q4_plan":"692800.00","q1_results":"0.000000000000","q2_results":"225960.870000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":11,"code":"SMD010","description":"Advertising","department":"MG","original_plan":"600000.00","year":2026,"po_type":"NORMAL","q1_plan":"300000.00","q2_plan":"300000.00","q3_plan":"0.00","q4_plan":"0.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":12,"code":"SMD011","description":"Training","department":"MG","original_plan":"191000.00","year":2026,"po_type":"NORMAL","q1_plan":"140000.00","q2_plan":"12000.00","q3_plan":"39000.00","q4_plan":"0.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":13,"code":"SMD012","description":"Security","department":"MG","original_plan":"9650000.00","year":2026,"po_type":"Open","q1_plan":"2450000.00","q2_plan":"2400000.00","q3_plan":"2400000.00","q4_plan":"2400000.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":14,"code":"SMD013","description":"Entertainment","department":"MG","original_plan":"3180000.00","year":2026,"po_type":"NORMAL","q1_plan":"795000.00","q2_plan":"795000.00","q3_plan":"795000.00","q4_plan":"795000.00","q1_results":"0.000000000000","q2_results":"198900.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":15,"code":"SMD014","description":"Insurance","department":"MG","original_plan":"5340000.00","year":2026,"po_type":"NORMAL","q1_plan":"1260000.00","q2_plan":"1730000.00","q3_plan":"1180000.00","q4_plan":"1170000.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":16,"code":"SMD015","description":"Taxes & dues","department":"MG","original_plan":"39990000.00","year":2026,"po_type":"NORMAL","q1_plan":"12347500.00","q2_plan":"8647500.00","q3_plan":"12347500.00","q4_plan":"6647500.00","q1_results":"0.000000000000","q2_results":"41746.140000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":18,"code":"SOD002","description":"Consumables","department":"OP","original_plan":"48109464.29","year":2026,"po_type":"NORMAL","q1_plan":"12492873.38","q2_plan":"12101648.82","q3_plan":"11979608.90","q4_plan":"11535333.19","q1_results":"0.000000000000","q2_results":"5796524.980000000000","q3_results":"6704882.730000000000","q4_results":"0.000000000000"},{"id":19,"code":"SOD003","description":"Packaging Material","department":"OP","original_plan":"137028233.34","year":2026,"po_type":"NORMAL","q1_plan":"35483526.47","q2_plan":"38923087.20","q3_plan":"32470056.29","q4_plan":"30151563.38","q1_results":"0.000000000000","q2_results":"36800148.300000000000","q3_results":"14601354.000000000000","q4_results":"3907800.000000000000"},{"id":20,"code":"SOD004","description":"Travel expenses","department":"OP","original_plan":"4100000.00","year":2026,"po_type":"NORMAL","q1_plan":"1020000.00","q2_plan":"1580000.00","q3_plan":"780000.00","q4_plan":"720000.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":21,"code":"SOD005","description":"Transportation","department":"OP","original_plan":"46412699.81","year":2026,"po_type":"NORMAL","q1_plan":"10971098.53","q2_plan":"12448029.42","q3_plan":"10273495.92","q4_plan":"12720075.94","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":22,"code":"SOD006","description":"Repair expenses","department":"OP","original_plan":"8977000.00","year":2026,"po_type":"NORMAL","q1_plan":"1640000.00","q2_plan":"2921000.00","q3_plan":"1591000.00","q4_plan":"2825000.00","q1_results":"0.000000000000","q2_results":"2914243.530000000000","q3_results":"287895.000000000000","q4_results":"0.000000000000"},{"id":23,"code":"SOD007","description":"Education and training expenses","department":"OP","original_plan":"790000.00","year":2026,"po_type":"NORMAL","q1_plan":"420000.00","q2_plan":"220000.00","q3_plan":"0.00","q4_plan":"150000.00","q1_results":"123710.000000000000","q2_results":"144110.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":24,"code":"SOD008","description":"Entertainment Expenses","department":"OP","original_plan":"2160000.00","year":2026,"po_type":"NORMAL","q1_plan":"540000.00","q2_plan":"540000.00","q3_plan":"540000.00","q4_plan":"540000.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":25,"code":"SOD009","description":"Other employee benefits","department":"OP","original_plan":"125000.00","year":2026,"po_type":"NORMAL","q1_plan":"31250.00","q2_plan":"31250.00","q3_plan":"31250.00","q4_plan":"31250.00","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"},{"id":26,"code":"SOD010","description":"Transportation(Solder)","department":"OP","original_plan":"36653911.60","year":2026,"po_type":"Open","q1_plan":"10758145.07","q2_plan":"11830464.49","q3_plan":"7145217.06","q4_plan":"6920084.98","q1_results":"0.000000000000","q2_results":"0.000000000000","q3_results":"0.000000000000","q4_results":"0.000000000000"}]}